Share Buyback

In a share buyback, the company buys back your shares so that you no longer own a percentage of the company. For example, if you bought a share for $20.00, the company might offer to buy it back for $18.00 or $22.00. Share repurchases do not affect a company’s taxes, so this transaction is not reported in the Income Statement. Share repurchases are reported as a negative item in the Cash flows from financing activities section.

For the case of “Organic Food Everyday”, one founder decided to exit where he will sell all his shares to the company for $10,000.00. We will buy his portion of shares. We have to record 10,000 cash used for share repurchase in the Cash flows from financing activities section.

Cash Flow StatementYear 1Year 2
Cash flows from operating activities
Net Income28,804.0051,034.00
(Gains) / Losses on disposal of quoted shares0.00(1,000.00)
Changes in working capital
(Increase)/Decrease in Inventory0.00(22,000.00)
(Increase)/Decrease in Accounts Receivable0.00(45,000.00)
(Increase)/Decrease in Prepaid Expenses0.00(16,000.00)
Increase/(Decrease) in Accounts Payable0.004,000.00
Increase/(Decrease) in Deferred Revenue0.0011,500.00
Net cash from operating activities28,804.00(11,466.00)
Cash flows from investing activities
Capital Expenditures0.00(18,000.00)
Acquisition of quoted shares0.00(10,000.00)
Disposal of quoted shares0.0011,000.00
Net cash from investing activities0.00(17,000.00)
Cash flows from financing activities
Proceeds from bank borrowings0.0050,000.00
Repayment of bank borrowings0.00(5,000.00)
Shares Issuance0.0010,000.00
Dividends Issued0.00(8,000.00)
Shares Repurchase0.00(10,000.00)
Net Cash from financing activities0.0037,000.00
Net Change in Cash28,804.008,534.00

Share buyback will reduce Equity and Cash Balance in the Balance Sheet.

Balance SheetYear 1Year 2Explanation
Current Assets
Accounts Receivable0.0045,000.00
Prepaid Expenses0.0016,000.00
Short-Term Investments0.000.00
Total Current Assets30,000.00121,534.00
Long Term Assets
Property, plant and equipment0.0012,000.00
Total Long Term Assets0.0012,000.00
Total Assets30,000.00133,534.00
Liabilities & Equity
Current Liabilities
Accounts Payable0.004,000.00
Deferred Revenue0.0011,500.00
Total Current Liabilities0.0015,500.00
Long Term Liabilities
Total Long Term Liabilities0.0045,000.00
Toal Liabilities0.0060,500.00
Equity30,000.0073,034.00We also have to change the formula of calculating equity:

[Year 2 Equity] = [Year 1 Equity] + [Net Income] + [Shares Issuance] + [Dividends Issued] + [Shares Repurchase]

73,034.00 = 30,000.00 + 51,034.00 + 10,000.00 – 8,000.00 – 10,000.00
Total Liabilities & Equity30,000.00133,534.00

Impact of Share Buyback to the Financial Statements in a Glance

Impact of Share Buyback to the Financial Statements in a Glance

Explore other chapters and guides

Leave a Reply

Your email address will not be published. Required fields are marked *

Scroll to Top